Interactive model
Their process, your numbers.
Everything below is computed live from the inputs on the left. Nothing is rounded to flatter the result, and there is no deduction line, because HOS does not publish one.
Hypothetical illustrationYour inputs
Pre-filled with HOS's published STROM-NOR example. Change anything.
28.8% sits outside HOS's published 24%–28% band. That is HOS's own figure for the STROM-NOR example, which runs slightly above the band they advertise.
What that produces
Hypothetical illustrationProjected return over the 3-year term
$82,080
On $95,000 of capital at 28.8% per annum, plus $892 arriving every month while the term runs.
Cash flow across the term
$32,112
$892 a month for 36 months.
Cash yield per year
11.3%
Annual cash flow as a share of your net investment.
Net investment
$95,000
The capital you place into the opportunity.
Net investment plus return
$177,080
Your capital and the projected return together.
Only figures HOS publishes are used here: purchase price, term, net investment, monthly cash flow and ROI per annum. There is no deduction line and no reconstructed cost breakdown, because HOS does not publish one — an invented number would be worse than no number.
All investments, including real estate, are speculative and involve substantial risk of loss. Hypothetical returns are not necessarily indicative of future results.
The next conversation is a call, not a commitment.
Twenty minutes with investor relations — your capital, your timeline, the provinces you want exposure to, and a walk through a live opportunity file. Or join a webinar: Tuesdays 11:00 AM EST and Thursdays 7:00 PM EST.